* - Unaudited
Select Year
- 2018
- 2019
- 2020
- 2021
- 2022
- 2023
- 2024
- 2025
| (RM'000, UNLESS OTHERWISE STATED) |
FOR THE YEAR ENDED 31 DECEMBER |
|||||||
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Revenue | 4,858,206 | 4,172,447 | 2,959,619 | 2,537,307 | 3,052,235 | 2,532,726 | 2,082,655 | 2,114,459 |
| Profit/(Loss) before tax | 178,586 | 114,327 | (161,298) | 19,134 | (14,165) | (121,143) | (214,277) | (175,333) |
| Tax expense | (76,049) | (67,635) | (15,455) | (39,350) | (40,696) | (12,708) | (6,528) | (23,315) |
| (Loss)/Profit for the year | 102,537 | 46,692 | (176,753) | (20,216) | (54,861) | (133,851) | (220,805) | (198,648) |
| (Loss)/Profit attributable to: | ||||||||
| Owners of the Company | 105,932 | 43,645 | (165,580) | (15,417) | (51,110) | (128,742) | (214,166) | (193,029) |
| Non-controlling interests | (3,395) | 3,047 | (11,173) | (4,799) | (3,751) | (5,109) | (6,639) | (5,619) |
| Assets | ||||||||
| Property, plant and equipment | 1,773,114 | 2,250,999 | 2,311,657 | 2,317,945 | 2,414,470 | 2,371,155 | 2,319,140 | 2,570,302 |
| Investment properties | 207,376 | 216,725 | 230,495 | 229,500 | 238,990 | 238,590 | 237,075 | 209,770 |
| Prepaid lease payments | 43,436 | - | - | - | - | - | - | - |
| Intangible assets | 759 | 759 | 759 | 14,546 | 13,006 | 100,888 | 99,678 | 94,554 |
| Equity-accounted investees | 57,914 | 61,811 | 75,969 | 72,374 | 70,480 | 66,456 | 54,941 | 45,928 |
| Other investments | 1 | - | - | - | - | - | - | - |
| Deferred tax assets | 96,075 | 95,741 | 120,384 | 107,809 | 93,005 | 90,966 | 87,899 | 71,249 |
| Hire purchase receivables | 655,383 | 551,779 | 489,860 | 406,161 | 359,406 | 343,799 | 333,584 | 256,737 |
| Finance lease receivables | - | - | - | - | - | - | - | - |
| Total non-current assets | 2,834,058 | 3,177,814 | 3,229,124 | 3,148,335 | 3,189,357 | 3,211,854 | 3,132,317 | 3,248,540 |
| Current assets | 2,640,647 | 2,655,401 | 2,091,368 | 1,847,592 | 1,849,003 | 1,902,461 | 1,960,295 | 1,594,088 |
| Total Assets | 5,474,705 | 5,833,215 | 5,320,492 | 4,995,927 | 5,038,360 | 5,114,315 | 5,092,612 | 4,842,628 |
| Share capital | 336,000 | 336,000 | 336,000 | 336,000 | 336,000 | 336,000 | 336,000 | 336,000 |
| Reserves | 2,525,874 | 2,708,944 | 2,531,552 | 2,481,423 | 2,562,229 | 2,430,434 | 2,201,596 | 2,305,630 |
| Treasury shares | (25,283) | (25,364) | (25,866) | (25,901) | (25,953) | (26,294) | (26,443) | (26,443) |
| Total equity attributable to owners of the Company | 2,836,591 | 3,019,580 | 2,841,686 | 2,791,522 | 2,872,276 | 2,740,140 | 2,511,153 | 2,615,187 |
| Non-controlling interests | (17,733) | (11,548) | (16,995) | (21,850) | (22,598) | 1,658 | 4,585 | 9,091 |
| Total equity | 2,818,858 | 3,008,032 | 2,824,691 | 2,769,672 | 2,849,678 | 2,741,798 | 2,515,738 | 2,624,278 |
| Non-current liabilities | 804,718 | 926,798 | 432,381 | 416,988 | 742,791 | 903,479 | 764,540 | 657,222 |
| Current liabilities | 1,851,129 | 1,898,385 | 2,063,420 | 1,809,267 | 1,445,891 | 1,469,038 | 1,812,334 | 1,561,128 |
| Total Equity and Liabilities | 5,474,705 | 5,833,215 | 5,320,492 | 4,995,927 | 5,038,360 | 5,114,315 | 5,092,612 | 4,842,628 |
| Basic (loss)/earnings per share (sen) | 16.23 | 6.69 | (25.38) | (2.36) | (7.84) | (19.75) | (32.86) | (29.62) |
| Gross dividend per share (sen) | 3.00 | 4.00 | 1.50 | 1.50 | 3.00 | 1.00 | 1.00 | 0.00 |
| Net assets per share (RM) | 4.35 | 4.63 | 4.36 | 4.28 | 4.40 | 4.20 | 3.85 | 4.01 |
| Return on invested capital (%) | 4.63% | 2.15% | -4.92% | -2.61% | -1.61% | -2.30% | -5.65% | -3.72% |
| Return on shareholders equity (%) | 3.76% | 1.49% | -5.65% | -0.55% | -1.80% | -4.59% | -8.16% | -7.53% |
| Net debt/Equity (%) | 30.82% | 42.44% | 29.81% | 30.31% | 28.03% | 40.24% | 49.59% | 40.04% |